This site is in beta — data may be incomplete and features are still being added.
Committee of the Whole/Documents/Laren Society: Journey from Inside Out Financial Statements March 31, 2012
Appendix

Laren Society: Journey from Inside Out Financial Statements March 31, 2012

March 11, 2013Pages 51–5713 sections

Audited financial statements for the Laren Society for the fiscal year ending March 31, 2012.

Audited by Joyce & Dilba, Chartered AccountantsTotal assets: $394,398Excess of revenues over expenses: $28,726

LAREN SOCIETY: JOURNEY FROM INSIDE OUT

Page 51–57

FINANCIAL STATEMENTS

MARCH 31, 2012

Independent Auditor's Report Statement I - Statement of Financial Position as at March 31, 2012 Statement II - Statement of Operations and Changes in Fund Balances for the year ended March 31, 2012 Statement III - Statement of Cash Flow for the year ended March 31, 2012 Notes to the Financial Statements


Page 51–57

INDEPENDENT AUDITOR'S REPORT

To the Members of Laren Society: Journey from Inside Out:

We have audited the accompanying financial statements of Laren Society: Journey from Inside Out, which comprise the statement of financial position as at March 31, 2012, the statements of operations and changes in fund balances and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.

MANAGEMENT'S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS

Management is responsible for the preparation and fair presentation of these financial statements in accordance with Canadian generally accepted accounting principles, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

AUDITORS' RESPONSIBILITY

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Society's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Society's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

OPINION

In common with many non-profit organizations, the society derives some of its revenue from donations and membership fees, the completeness of which is not susceptible to satisfactory audit verification. Accordingly, our verification of these revenues was limited to the amounts recorded in the records of the society and we were not able to determine whether any adjustments might be necessary to these revenues, excess of revenue over expense, assets and surplus.

In our opinion, except for the effect of adjustments, if any, which we might have determined to be necessary had we been able to satisfy ourselves concerning the completeness of the donations and membership fees revenues referred to in the preceding paragraph, the financial statements present fairly, in all material respects, the financial position of Laren Society: Journey from Inside Out as at March 31, 2012, and its results of operations and its cash flows for the year then ended in accordance with Canadian generally accepted accounting principles. As required by the Society Act (British Columbia), we report that, in our opinion, these principles have been applied on a basis consistent with that of the preceding year.

June 8, 2012


Page 51–57

Statement I

Page 51–57

LAREN SOCIETY: JOURNEY FROM INSIDE OUT

(Incorporated under the B.C. Society Act)

STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2012

Audited - See Auditors' Report

Society Fund Residence Fund Mudge Fund (note 5) 2012 Total 2011 Total
Current Assets
Cash & short-term investments 58,192 67,248 104,997 230,437 220,064
Accounts receivable 23,005 23,005 20,404
Prepaid expenses 1,124 4,731 5,855 5,710
59,316 94,984 104,997 259,297 246,178
Capital assets, net (note 3) 135,101 135,101 113,804
194,417 94,984 104,997 394,398 359,982
Current Liabilities
Accounts payable 18,135 18,135 12,445
Fund Balances (notes 3, 4 & 5)
Invested in capital assets 15,746 15,746 (5,551)
Externally restricted 119,355 119,355 119,355
Internally restricted 104,997 104,997 153,309
Unrestricted 59,316 76,849 136,165 80,424
194,417 76,849 104,997 376,263 347,537
194,417 94,984 104,997 394,398 359,982

Approved by the Board: Director Director Date


Page 51–57

Statement II

Page 51–57

LAREN SOCIETY: JOURNEY FROM INSIDE OUT

(Incorporated under the B.C. Society Act)

STATEMENT OF OPERATIONS AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED MARCH 31, 2012

Audited - See Auditors' Report

Society Fund Residence Fund Mudge Fund (note 5) 2012 Total 2011 Total
Revenues
Correctional Services Canada 499,270 499,270 449,161
Donations 1,530 1,260 2,790 1,614
Interest earned 46 100 1,689 1,835 1,945
Membership fees 115 115 65
Room and board 120
House rent provision (note 5) 26,400 26,400 26,400
1,691 500,630 28,089 530,410 479,305
Expenses
Staff costs 364,340 364,340 306,032
Food and household 51,454 51,454 44,823
Repairs and maintenance 9,111 9,111 10,163
Utilities 19,031 19,031 15,603
Telephone 1,971 1,971 1,774
Property taxes 202 202 200
Rent provision (note 5) 26,400 26,400 26,400
Automobile and travel 7,446 7,446 5,326
Community activities 889 501 1,390 409
Office and administration 2,305 2,305 6,521
Insurance and audit 1,225 9,225 10,450 11,460
Licences and dues 550 550 2,548
Bank charges and interest 461 461 63
Miscellaneous 226 226 351
Depreciation (note 2) 6,347 6,347 8,000
8,461 493,223 501,684 439,673
Excess (deficiency) of revenues over expenses (6,770) 7,407 28,089 28,726 39,632
Fund balances - beginning 119,918 74,310 153,309 347,537 324,905
Inter-fund transfers 81,269 (4,868) (76,401)
Fund balances - end of year 194,417 76,849 104,997 376,263 364,537

Page 51–57

Statement III

Page 51–57

LAREN SOCIETY: JOURNEY FROM INSIDE OUT

(Incorporated under the B.C. Society Act)

STATEMENT OF CASH FLOW FOR THE YEAR ENDED MARCH 31, 2012

Audited - See Auditors' Report

Sources (Uses) of Cash 2012 2011
Operating Activities
Excess of (deficiency) of revenues over expenses for the year - Statement II 28,726 39,632
Items not affecting the flow of cash
Depreciation 6,347 8,000
35,073 47,632
Net (increase) decrease in receivables and prepaid expenses (2,746) (3,732)
Net increase (decrease) in accounts payable 5,689 (19,306)
38,016 24,594
Investing Activities
Purchases of furniture, fixtures and equipment (27,644) (8,421)
Net Increase (Decrease) in Cash Funds 10,372 16,173
Cash funds at beginning of year 220,065 220,893
Cash Funds at End of Year 230,437 237,066
Supplementary information:
Interest received 1,835 1,945
Interest paid NIL NIL

Page 51–57

LAREN SOCIETY: JOURNEY FROM INSIDE OUT

Page 51–57

NOTES TO FINANCIAL STATEMENTS - MARCH 31, 2012

Audited - See Auditors' Report

1. Purposes and Status of Society

The society was incorporated under the B.C Society Act in 1978. As a non-profit society it holds a registered charity number from the Canada Revenue Agency and is not subject to income taxes.

The society's mission is to help people make a successful transition to a responsible life in the community by providing a communal home setting and support.

2. Significant Accounting Policies

Fund Accounting

The society follows Canadian accounting standards for not-for-profit entities including the restricted fund method of accounting for contributions.

  • Society Fund - shows receipt of general donations and capital asset transactions separate from operations of the Bill Mudge Residence
  • Residence Fund - shows the operations of the Bill Mudge Residence
  • Mudge Fund - shows assets and activities in this fund as outlined in Note 5 to the financial statements

Capital Assets

Depreciation on a straight line basis is provided for on the building at 5% p.a. and on the furniture, fixtures & equipment at 10% p.a. Capitalized costs related to plans to construct an extension to the existing house are not being amortized until the project is completed.

Donations

Donations include only monetary gifts. Other donations in-kind, particularly that of volunteer labour, are not quantified or reflected in the accounts.

Measurement Uncertainty

The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. By their nature, these estimates are subject to measurement uncertainty and the effect on the financial statements of changes in such estimates in future periods could be significant.

3. Capital Assets

Cost Accumulated Amortization 2012 Net Book Value 2011 Total
Land 80,164 80,164 80,164
Building 132,755 132,156 599 1,240
House extension 31,963 31,963 14,287
Furniture & Equipment 115,644 93,269 22,375 18,114
360,526 225,425 135,101 113,804

4. Externally Restricted Net Assets

An anonymous extraordinary donation in the amount of $119,355 was used to acquire the society's property. This donation was received through the Catholic Foundation of Vancouver Island and contains a condition that, should the society ever dispose of its property or cease to operate as a prison related ministry, the amount of the donation is to be returned to the Foundation to be utilized for the benefit of the Prison Ministry.

Funding received from Correctional Service Canada is restricted to uses approved by the granting authority.


Page 51–57

LAREN SOCIETY: JOURNEY FROM INSIDE OUT

Page 51–57

NOTES TO FINANCIAL STATEMENTS - MARCH 31, 2012

Audited - See Auditors' Report

5. Father William Mudge Memorial Fund

Several years ago the society received funds from the Estate of Father William Mudge that were set aside in a restricted fund to be used for special projects as approved by the Board. This fund is to receive any individual donations exceeding $1,000 and an annual rental provision from the Bill Mudge Residence operations. A minimum balance of $20,000 is to be maintained in the fund. The current fund balance of $104,997 is invested in a 1 year term deposit due October 7, 2012 with interest at 1.20% p.a. The annual rent provisions for the fiscal periods ending 2006 to 2011 were not added to the Fund (accumulated outstanding balance $120,600; 2011 - $120,600).

6. Economic Dependency and Subsequent Events

The operation of the society's programs depends upon government funding contracts. Correctional Service Canada funds the society under annual contracts on a per resident per day occupancy basis. The contract has been renewed for the 2012-2013 fiscal year.

7. Financial Instruments

The society's financial instruments consist of cash, short-term investments, accounts receivable and accounts payable. Unless otherwise noted, it is management's opinion that the society is not exposed to significant interest, currency or credit risk arising from these financial instruments.

Page 51–57

Document Images

(7)
Document image
Document image
Document image
Document image
Document image
Document image
Document image
Extracted from: 2013 03 11 Committee of the Whole Agenda