Committee of the Whole/Documents/Summary of 2026 Budget Values from 2025 Approved Capital and Non-Core Projects
Appendix
Summary of 2026 Budget Values from 2025 Approved Capital and Non-Core Projects
October 14, 2025Page 1121 section
A summary table listing all 2026 projects and their corresponding dollar amounts.
Total project count: 32Largest amount: C-109 Sewer Gravity Main Upgrade at $1,840,000
Summary of 2026 Budget Values from 2025 Approved Capital and Non-Core Projects
| Project Number | Project Title | Dollar amount |
|---|---|---|
| N-025 | Official Community Plan | 150,000 |
| N-085 | Full-time Firefighter Staff (Inspections) increase in 2026 | 115,700 |
| N-117 | Amenity Cost Charges Bylaw | 75,000 |
| N-064 | Helmcken Centennial Park Master Plan | 55,000 |
| N-037 | Community Satisfaction Survey | 45,000 |
| N-087 | Little Road Park Plan | 35,000 |
| N-111 | Asset Management Program Improvements | 25,000 |
| N-068 | Truth and Reconciliation Awareness | 7,800 |
| N-114 | Cool it! Climate Action Leadership Training | 3,300 |
| N-128 | Sanitary Sewer Master Plan Update | 200,000 |
| N-124 | DCC Update | 75,000 |
| N-126 | Traffic Count Data Collection – Various Neighbourhoods | 25,000 |
| N-129 | Parks and Trails Master Plan | 25,000 |
| N-123 | Invasive Species Removal Program – Portage Park | 10,000 |
| C-109 | Sewer Gravity Main Upgrade – Fort Victoria to Pheasant Lane | 1,840,000 |
| C-117 | Curb and Sidewalks – Burnside Road W – Helmcken Saanich Border | 1,788,925 |
| C-128 | Intersection Improvements – Helmcken Road at Watkiss Way | 1,166,500 |
| C-017 | View Royal Ave Drainage (Beaumont to Stewart and Beaumont to Plowright) | 455,000 |
| C-180 | Admirals Road Active Transportation Improvements | 300,000 |
| C-129 | North Burnside Drainage Improvements | 200,000 |
| C-032 | Playground Replacement Program | 190,000 |
| C-020 | Island Highway Upgrades – 4-mile trestle to Shoreline Drive | 140,000 |
| C-139 | Bus Shelter Installation Program | 130,800 |
| C-031 | Parks Vehicle Replacement Plan | 130,000 |
| C-035 | View Royal Park Development | 124,500 |
| C-191 | Parks Shed Electrification Upgrade | 100,000 |
| C018 - | Six Mile Road Improvements | 75,000 |
| C-101 | Ergonomic Workstation Replacement | 55,000 |
| C-040 | Information Technology Workstation Evergreening | 50,000 |
| C-114 | Development of Road Ends | 42,500 |
| C-065 | LED Lighting Upgrades | 30,000 |
| C-038 | Information Technology Infrastructure Hardware Replacements | 25,000 |
| C-177 | Community Forest Protection Equipment | 25,000 |
| C-089 | Norquay Pump Station Upgrade | 5,000 |
| C-186 | Traffic Signal Renewal Program | 70,000 |
Page 112
Extracted from: 2025 10 14 Committee of the Whole Agenda - Agenda - Pdf