Appendix
Landscape Estimate - View Royal Casino Site Upgrades DP
October 1, 2013Page 321 section
Cost estimate for landscaping works at the Casino site and the 1680 Island Highway site.
May 17, 2013Total project cost estimate: $224,983.50 ($181,282.50 + $43,701.00)
VIEW ROYAL CASINO
SITE UPGRADES DP
PROJECT NO. 07013
MAY 17 2013
Estimator: dc
CASINO SITE
| Item | Quantity | Unit | Unit Price | Subtotal | Total |
|---|---|---|---|---|---|
| Pavers | 1,900 | Sq. Ft. | 15 | $28,500.00 | |
| Stamped Concrete | 450 | Sq. Ft. | 12 | $5,400.00 | |
| Stamped Asphalt | 6,000 | Sq. Ft. | 8 | $48,000.00 | |
| Plant Pots | 8 | EACH | 300 | $2,400.00 | |
| Bollards | 24 | EACH | 450 | $10,800.00 | |
| Trees | 5 | EACH | 500 | $2,500.00 | |
| Planting | 1 | ALLOW | 49,100 | $49,100.00 | |
| Sod Lawn | 950 | Sq. Ft. | 1 | $950.00 | |
| Refreshing existing landscape | 1 | ALLOW | 5,000 | $5,000.00 | |
| Re/Re Existing Irrigation | 1 | ALLOW | 20,000 | $20,000.00 | |
| $172,650.00 | $172,650.00 | ||||
| GST | $8,632.50 | ||||
| $181,282.50 |
1680 SITE
| Item | Quantity | Unit | Unit Price | Subtotal | Total |
|---|---|---|---|---|---|
| Refreshing existing landscape | 1 | ALLOW | 10,000 | $10,000.00 | |
| Trees | 12 | EACH | 500 | $6,000.00 | |
| Planting | 1 | ALLOW | 12,500 | $12,500.00 | |
| Rock Pick, Soil and Hydroseeded | 25,300 | Sq. Ft. | 0 | $10,120.00 | |
| Re/Re Existing Irrigation | 1 | ALLOW | 3,000 | $3,000.00 | |
| $41,620.00 | $41,620.00 | ||||
| GST | $2,081.00 | ||||
| $43,701.00 |
This budget estimate represents our opinion of probable costs based on recent project experience.
Durante Kreuk Ltd. assumes no responsibility for correlation with bid and construction prices.
Cost include supply, delivery and installation of materials
Page 32
Document Images
(1)
Extracted from: 2013 10 01 Council Agenda