Appendix
2024 Tax Rates Schedule 3 Sample property comparatives
May 7, 2024Page 1751 section
Detailed table of sample properties showing 2023 vs 2024 assessment and tax changes.
115 Conard St340 Island Hwy127 Burnett Rd
2024 Tax Rates Schedule 3 Sample property comparatives
Scenario D
Increase Class 8 ratio only; no change to other tax ratios from prior year
| Property sample | Folio | Property Class | 2023 Tax Rate | 2023 Assessment | 2023 Taxes | 2024 Assessment | 2024 Assess % change | $ Increase (Decrease) | % Change |
|---|---|---|---|---|---|---|---|---|---|
| Class Representative-Single Family | n/a | 1 | 1.95737 | 1,146,522 | 2,244.17 | 1,148,366 | 0% | 149.14 ⬆ | 6.65% |
| Class Representative-Strata | n/a | 1 | 1.95737 | 685,148 | 1,341.09 | 690,192 | 1% | 97.34 ⬆ | 7.26% |
| Class Representative-Total Residential | n/a | 1 | 1.95737 | 1,045,252 | 2,045.94 | 1,060,908 | 1% | 165.09 ⬆ | 8.07% |
| 115 Conard St | 401 04533.000 | 1 | 1.95737 | 930,000 | 1,820.35 | 877,000 | (6%) | 7.40 ⮕ | 0.41% |
| 284 Pallisier Ave | 401 04391.000 | 1 | 1.95737 | 911,000 | 1,783.16 | 898,000 | (1%) | 88.36 ↗ | 4.96% |
| 525 Prince Robert Dr | 401 06940.000 | 1 | 1.95737 | 1,084,000 | 2,121.79 | 1,063,000 | (2%) | 93.61 ↗ | 4.41% |
| 276 Pallisier Ave | 401 04400.000 | 1 | 1.95737 | 1,005,000 | 1,967.16 | 996,000 | (1%) | 108.61 ↗ | 5.52% |
| 4-199 Atkins Rd | 401 85929.040 | 1 | 1.95737 | 742,000 | 1,452.37 | 698,000 | (6%) | 2.33 ⮕ | 0.16% |
| 302 Beaumont Ave | 401 04416.000 | 1 | 1.95737 | 813,000 | 1,591.34 | 1,500,000 | 85% | 1,534.81 ⬆ | 96.45% |
| 258 Helmcken Rd | 401 04637.101 | 1 | 1.95737 | - | - | 3,610,000 | #DIV/0! | 7,523.60 ⬆ | #DIV/0! |
| 127 Burnett Rd | 401 06983.000 | 1 | 1.95737 | 10,779,600 | 21,099.67 | 13,639,000 | 27% | 7,325.37 ⬆ | 34.72% |
| 340 Island Hwy | 401 06992.001 | 1 | 1.95737 | 16,546,000 | 32,386.64 | 19,384,300 | 17% | 8,012.18 ⬆ | 24.74% |
| 2861 Craigowan Rd | 401 03640.000 | 1 | 1.95737 | 61,368,000 | 120,119.88 | 59,526,000 | (3%) | 3,938.25 ↗ | 3.28% |
| 1950 West Park Ln | 401 07035.011 | 1 | 1.95737 | 10,781,000 | 21,102.41 | 7,457,000 | (31%) | -5,561.27 ⬇ | (26.35%) |
| 33 Helmcken Rd | 401 07674.042 | 1 | 1.95737 | 20,046,000 | 39,237.44 | 18,431,000 | (8%) | -825.39 ↘ | (2.10%) |
| 2 Watkiss Way | 401 07674.043 | 1 | 1.95737 | 46,910,000 | 91,820.23 | 47,441,000 | 1% | 7,051.56 ⬆ | 7.68% |
| 120 Hallowell Rd | 401 03672.012 | 5 | 7.75511 | 3,442,000 | 26,693.09 | 3,874,000 | 13% | 5,295.38 ⬆ | 19.84% |
| 199 Island Hwy | 401 03801.001 | 5 | 7.75511 | 431,000 | 3,342.45 | 431,000 | 0% | 216.41 ⬆ | 6.47% |
| Class Representative | n/a | 6 | 8.42023 | 2,812,366 | 23,680.77 | 2,826,149 | 0% | 1,656.78 ⬆ | 7.00% |
| 1 Adams Pl | 401 07018.000 | 6 | 8.42023 | 14,055,000 | 118,346.33 | 14,532,000 | 3% | 11,938.86 ⬆ | 10.09% |
| 1495 Admirals Rd | 401 03672.100 | 6 | 8.42023 | 40,054,000 | 337,263.89 | 41,481,000 | 4% | 34,629.86 ⬆ | 10.27% |
| 258 Helmcken Rd | 401 04637.101 | 6 | 8.42023 | 2,024,000 | 17,042.55 | 172,000 | (92%) | -15,500.50 ⬇ | (90.95%) |
| 127 Burnett Rd | 401 06983.000 | 6 | 8.42023 | 1,047,000 | 8,815.98 | 1,318,000 | 26% | 3,000.42 ⬆ | 34.03% |
| 120 Hallowell Rd | 401 03672.012 | 6 | 8.42023 | 11,527,000 | 97,059.99 | 11,501,000 | (0%) | 6,051.07 ⬆ | 6.23% |
| 33 Helmcken Rd | 401 07674.042 | 6 | 8.42023 | 81,776,000 | 688,572.73 | 76,374,000 | (7%) | -3,849.27 ↘ | (0.56%) |
| 199 Island Hwy | 401 03801.001 | 6 | 8.42023 | 3,938,300 | 33,161.39 | 3,898,400 | (1%) | 1,789.32 ⬆ | 5.40% |
| 472 Island Hwy | 401 04729.010 | 6 | 8.42023 | 2,444,700 | 20,584.94 | 2,812,200 | 15% | 4,627.56 ⬆ | 22.48% |
| 498 Island Hwy | 401 04729.032 | 6 | 8.42023 | 4,656,900 | 39,212.17 | 4,551,400 | (2%) | 1,592.95 ↗ | 4.06% |
| 1621 Island Hwy | 401 07066.000 | 6 | 8.42023 | 22,783,000 | 191,838.10 | 23,496,000 | 3% | 18,812.94 ⬆ | 9.81% |
| 1660 Island Hwy | 401 07072.000 | 6 | 8.42023 | 6,385,800 | 53,769.90 | 5,313,000 | (17%) | -6,136.73 ⬇ | (11.41%) |
| 1652 Island Hwy | 401 07075.100 | 6 | 8.42023 | 11,747,000 | 98,912.44 | 12,625,000 | 7% | 14,275.73 ⬆ | 14.43% |
| 1708 Island Hwy | 401 07071.010 | 6 | 8.42023 | 20,842,000 | 175,494.43 | 20,819,000 | (0%) | 11,156.23 ⬆ | 6.36% |
| 127 Burnett Rd | 401 06983.000 | 8 | 11.74424 | 9,619,000 | 112,967.84 | 12,185,000 | 27% | 52,098.45 ⬆ | 46.12% |
| Creed Rd. (golf course) | 401 15255.803 | 8 | 11.74424 | 156,000 | 1,832.10 | 155,000 | (1%) | 267.63 ⬆ | 14.61% |
Page 175
Extracted from: 2024 05 07 Council Agenda - Agenda - Pdf