This site is in beta — data may be incomplete and features are still being added.
Council Meeting/Documents/TOWN OF VIEW ROYAL PROPOSED 2021-2025 FINANCIAL PLAN
Presentation

TOWN OF VIEW ROYAL PROPOSED 2021-2025 FINANCIAL PLAN

February 16, 2021Pages 19–4620 sections

A staff presentation deck providing an overview of the 2021-2025 Financial Plan, highlighting taxation impacts, operating revenues, and capital spending priorities.

1 CALL TO ORDER
7.3% total 2021 tax revenue increase proposed$90,200 value of a 1% tax increase$16 M 5-year total capital investments$754,500 average residential home assessment value in 2021

TOWN OF VIEW ROYAL PROPOSED 2021-2025 FINANCIAL PLAN

February 16, 2021

Page 19–46

Budget Workshops – Day 1

February 16, 2021

Purpose

To provide Council with information regarding the 2021-2025 Financial Plan

  • Schedule and process
  • Budget binder organization
  • Financial Plan highlights
  • Consideration of non-core items (as time permits)
  • Recap and next steps
Checklist icon
Checklist icon
Page 19–46

Schedule and process

  • February: Workshops
  • March: Grants in aid, Online Citizen Budget
  • April: Results from online engagement, Approval in principal, Tax rates
  • May: Bylaws adoption, Tax notice with informational insert
Page 19–46

Budget Workshops

  • Less presentation, more conversation
    Two speech bubbles icon
    Two speech bubbles icon
  • Noted
  • Shared with all
  • Clear direction
Page 19–46

Budget binder organization

Distributed February 9, 2021

  • Introduction
  • Council initiatives
  • Tab 1 Consolidated Financial Plan
  • Tab 2 Non-core Requests
  • Tab 3 Capital Plan
  • Tab 4 Service Plans Budget Details
  • Tab 5 Project Summaries
  • Tab 6 Projected Reserve Balances
Page 19–46

Consolidated Financial Plan

Operating Plan

Schedule 1.1 = Schedule 1.2 + Schedule 1.3

Capital Plan

Page 19–46

Assessments and Taxation

  • 2020 tax revenue decrease due to non-market change: 0.48%
  • Tax increase if budget is approved “as is”: 7.3%
  • Value of 1% tax increase in 2021: $90,200
Chart titled "Total assessments and non-market change (NMC)" showing data from 2017 to 2021
Chart titled "Total assessments and non-market change (NMC)" showing data from 2017 to 2021
Chart titled "Tax increase (decrease) from prior year assessments and non-market change (NMC)" for the years 2018 to 2021
Chart titled "Tax increase (decrease) from prior year assessments and non-market change (NMC)" for the years 2018 to 2021
Page 19–46

Operating Revenue

  • 2021 total operating revenue: $15 M
  • 2021 total non-tax operating revenue: $5 M
Chart titled "Taxation and non-tax operating revenue" projecting from 2021 to 2025
Chart titled "Taxation and non-tax operating revenue" projecting from 2021 to 2025
Page 19–46

Operating Revenue

  • 2020 total Government grants and transfers: $1 M
  • User fees projected annual increase: 1%-2%
Bar chart titled "Non-tax operating revenue by source (all years)" listing User fees, Government grants and transfers, Sales of services, Other revenue, Investment income, Penalties and fines, and Contributions from developers and others
Bar chart titled "Non-tax operating revenue by source (all years)" listing User fees, Government grants and transfers, Sales of services, Other revenue, Investment income, Penalties and fines, and Contributions from developers and others
Page 19–46

Operating Expense

  • Average annual operating expenses: $16 M
  • 5-year total non-core requests: $2.5 M
Bar chart titled "Operating expense" showing categories: Core operating expense, 2020 commitments, Non-core projects, and Operating cost of capital from 2021 to 2025
Bar chart titled "Operating expense" showing categories: Core operating expense, 2020 commitments, Non-core projects, and Operating cost of capital from 2021 to 2025
Page 19–46

Operating Expense

  • Protective and Transportation Services: 48%
Chart titled "Operating expense budget by service and year" for the years 2021 to 2025 across categories: Protective services, Transportation services, General government services, Environmental health services, Recreation and culture services, Parks services, Development services, and Interest on debt
Chart titled "Operating expense budget by service and year" for the years 2021 to 2025 across categories: Protective services, Transportation services, General government services, Environmental health services, Recreation and culture services, Parks services, Development services, and Interest on debt
Page 19–46

Capital Spending

  • 5-year total capital investments: $16 M
Bar charts titled "Capital Spending" by service from 2021 to 2025 for: General government services, Protective services, Transportation services, Environmental health services, and Parks services
Bar charts titled "Capital Spending" by service from 2021 to 2025 for: General government services, Protective services, Transportation services, Environmental health services, and Parks services
Page 19–46

Capital Funding

  • Total capital spending funded by Casino revenue and gas tax (Community Works Fund): 30%
Horizontal bar chart titled "Capital plan sources of revenue" showing: Transfers from reserve accounts ($4.9M), Government grants and transfers ($3.7M), Development cost charges ($3.3M), Transfers from reserves ($2.9M), Proceeds from borrowing ($1.1M), and Transfers from accumulated surplus ($0.1M)
Horizontal bar chart titled "Capital plan sources of revenue" showing: Transfers from reserve accounts ($4.9M), Government grants and transfers ($3.7M), Development cost charges ($3.3M), Transfers from reserves ($2.9M), Proceeds from borrowing ($1.1M), and Transfers from accumulated surplus ($0.1M)
Page 19–46

5-year Net Change in Reserves

  • 5-year net change: - $6.1 M
  • Funding for core operations: $4.3 M
Waterfall chart titled "2021-2025 Projected Net Change to Reserves" showing increases from Contributions, Gaming revenue, Federal gas tax grant, and Interest, and decreases from Grants in aid, Core operating, Debt servicing, Non-core requests, West Shore Parks and Recreation, and Capital projects
Waterfall chart titled "2021-2025 Projected Net Change to Reserves" showing increases from Contributions, Gaming revenue, Federal gas tax grant, and Interest, and decreases from Grants in aid, Core operating, Debt servicing, Non-core requests, West Shore Parks and Recreation, and Capital projects
  • Capital Reserves $109 K net increase
    Waterfall chart for Capital Reserves
    Waterfall chart for Capital Reserves
  • Operating Reserves $8 K net increase
    Waterfall chart for Operating Reserves
    Waterfall chart for Operating Reserves
  • Statutory Reserves $1.284 M net decrease
    Waterfall chart for Statutory Reserves
    Waterfall chart for Statutory Reserves
  • Reserve Accounts $4.927 M net decrease
    Waterfall chart for Reserve Accounts
    Waterfall chart for Reserve Accounts
Page 19–46

Summary – Implications for Taxpayers

Changes to revenues 4.1%

  • End of transitional funding for Our Place
  • Replace 2020 pandemic relief draw from surplus
  • Net decrease in other non-tax revenue

Changes to expenses 3.2%

  • 2020 commitments (policing, transportation, parks personnel)
  • Labour costs
  • Webcasting production
  • West Shore Parks and Recreation funding transition
  • Non-core requests and operational cost of capital
  • Other net increases in expenses
  • Reduced reserve contributions

7.3% total 2021 tax revenue increase, if financial plan approved as presented

Page 19–46

Summary – Implications for Taxpayers

7.3% total 2021 tax revenue increase, if financial plan approved as presented

The decrease in assessments due to non-market change results in a loss of tax revenue of $43,400 or about a 0.48% tax increase on 2020 assessed properties

Tax Revenue % Change
Tax revenue from prior year assessed properties 9,761,621 7.78%
Tax revenue loss from non-market change (43,363) (0.48%)
Total property tax revenue 9,718,258 7.30%
Page 19–46

Consolidated Financial Plan Highlights

As presented:

  • 7.3% total tax revenue increase
    • Average residential home in 2021 assessed at $754,500 (3.4% increase)
    • $9 increase for WSPR transition
    • $164 increase for all other services
  • Supports strategic initiatives and other non-core requests
    • $576 thousand in 2021
    • $2.5 million total over 5 years
  • Funds investments in capital infrastructure renewal or acquisitions
    • $2.6 million in 2021
    • $15.9 million total over 5 years
  • Begins to transition funding for West Shore Parks and Recreation service to taxation, improving future sustainability
  • Pauses or reduces some reserve contributions in 2021
  • Projects gradual return to normal for Casino revenue starting in 2022
Page 19–46

Budget Workshops – Day 1

February 16, 2021

Purpose

To provide Council with information regarding the 2021-2025 Financial Plan

  • Schedule and process
  • Budget binder organization
  • Financial Plan highlights
  • Consideration of non-core items (as time permits)
  • Recap and next steps
Page 19–46

Consideration of Non-core Requests

Large bar chart graphic icon
Large bar chart graphic icon
Page 19–46

Project Summary

Project Name: View Royal Park development Reference No: C-35 Financial Plan 2020 – 2024 Priority: Strategic

Submitted by: Lindsay Chase, Director of Planning; John Rosenberg, Director of Engineering

Executive Summary: The View Royal Park Plan describes several development initiatives to enhance the community benefit and use of this park. Over the past several years, the park has had several alterations as Council has funded development on an annual basis with $100,000 to $150,000:

  • Significant expansion of the community garden
  • Enhanced playground equipment
  • Adult fitness equipment
  • Improved loop trail
  • Paving of parking lot
  • Bike Park (2019) The Current master plan was developed in 2010 it may be prudent to review and revise the current plan prior to the next phase of park improvements. The bike park is slated to be built in 2019 it is recommended that the 2019 budget include a revision to the existing park plan.

Business problem and opportunity: View Royal Park is a well-enjoyed community space that has been identified as the primary community gathering space and park for View Royal residents. The community garden in View Royal Park has expanded on an annual basis since inception. There are various user groups that utilize the entire park. Prior to further expansion consideration should be given to updating the View Royal Park Master Plan to prevent conflicts arising.

Proposed project objectives: To increase usage and enjoyment by providing a range of passive and active recreational opportunities for people of all ages, abilities and interests. To review and update the View Royal Park Master Plan, to engage the public to confirm/determine priorities for investment and to incorporate the plan into the 5-year budget.

Business risks: The community garden is growing on an annual basis. As space is lost to the expansion of the garden beds it could potentially hinder future development of other activities within the park. In addition, the new bike park is not recognized in the 2010 Master Plan. Checking in with park users and neighbors to ensure we understand community desires and aspirations seems prudent.

Proposed funding:

  • Capital: Casino Revenue
  • Operational: FY1 Casino revenue, FY2-5 Taxation

Costs and benefits:

Costs FY1 FY2 FY3 FY4 FY5 5-year Total
Capital 100,000 100,000 100,000 100,000 400,000
Operational 35,000 2,500 2,500 2,500 2,500 45,000
Total 35,000 102,500 102,500 102,500 102,500 445,000
Benefits
Tangible A refreshed plan and confirmation of community priorities. An incredible park experience
Intangible Community support for additional investment

Recommendation: THAT the Committee review the budget with a view to the Master Plan update.

Annotated slide of the "Project Summary" form for View Royal Park development
Annotated slide of the "Project Summary" form for View Royal Park development
Page 19–46
Extracted from: 2021 02 16 Council Agenda - Agenda - Pdf