Capital Project Update
Year-end update on capital project expenditures and completion status for various municipal infrastructure projects.
TOWN OF VIEW ROYAL Finance and Administration Report
TO: Committee of the Whole DATE: January 6, 2016 FROM: Monique Watson, Senior Accountant MEETING DATE: January 7, 2016
CAPITAL PROJECT UPDATE
RECOMMENDATION: THAT the Committee receive the December 31, 2015 Capital Project Update Report for information.
CHIEF ADMINISTRATIVE OFFICER'S COMMENTS: I concur with the recommendation.
PURPOSE OF REPORT: To provide Council with information regarding Capital Project expenditures and projected completion dates.
INFORMATION: For 2015, the Town has approved capital expenditures of $2,634,048. The attached report outlines expenditures received to date to December 31, 2015 and current projected completion dates.
RECOMMENDATION: THAT the Committee receive the December 31, 2015 Capital Project Update Report for information.
SUBMITTED BY: M. Watson, Senior Accountant
REVIEWED BY: K. Anema, Chief Administrative Officer
2015 Capital Projects
| 2015 Capital Projects | G/L Account | Cost Centre # | PRELIMINARY 2015 YTD December 31, 2015 | 2015 Budget | Additional Funds Approved | Variance | Projected Completion Date |
|---|---|---|---|---|---|---|---|
| Transportation | |||||||
| Road Reconstruction | |||||||
| Burnett Rd-Pheasant Ln (Old Island Hwy to VR Park)-Design and 2 speed humps @$4,500 | 2-2-11105 | 1071 | - | 15,000 | 15,000 | December | |
| View Royal Avenue (sidewalk to Town Hall) | 2-2-11101 | 1084 | 23,488 | 27,500 | 4,012 | Completed | |
| Watkiss Way at Burnside Road West Intersection Reconstruction (1900 Watkiss Way Dvlpmt) | 2-2-11105 | 1085 | 4,563 | 45,000 | 40,437 | 2016 | |
| Watkiss Way East of Burnside Road West Lot C Works (1900 Watkiss Way Dvlpmt) | 2-2-11105 | 1086 | 553 | 115,000 | 114,448 | 2016 | |
| Watkiss Way at Eagle Creek Frontage Works (1900 Watkiss Way Dvlpmt) | 2-2-11105 | 1087 | 6,016 | 65,000 | 58,984 | 2016 | |
| Annual Pavement Rehabilitation | |||||||
| Island Highway - Adams Place to Colwood IC (WB/Intersection Only) | 2-2-11105 | 1088 | 150,290 | 150,000 | (290) | Completed | |
| Traffic Calming | |||||||
| Speed Reader Board | 2-2-11105 | 1089 | - | 8,500 | 8,500 | Completed | |
| Admirals Safety Improvements | 2-2-11105 | 1072 | - | 135,000 | 135,000 | 2016 | |
| Craigflower Bridge Replacement Project (CT) - Land Acquisition | 2-2-11109 | 1013 | 543 | 50,000 | 49,457 | 2016 | |
| Stoneridge Wetlands Walkway Retention and Fence | 2-2-11106 | 1090 | 15,478 | 17,000 | 1,522 | Completed | |
| Electrical | |||||||
| Island Hwy at Colwood I/C UPS/Countdown Timers | 2-2-11106 | 1091 | 7,160 | 15,000 | 7,840 | Completed | |
| Island Hwy at VRFH Street Lighting | 2-2-11103 | 1092 | 26,919 | 25,000 | (1,919) | Completed | |
| Seasonal Lighting on Helmcken Road North of TCH and Watkiss | 2-2-11103 | 1093 | 659 | 15,000 | 14,341 | 2016 | |
| Miscellaneous | |||||||
| Signage Kiosks in 3 locations | 2-2-11106 | 1073 | - | 11,000 | 11,000 | 2016 | |
| Rudyard Traffic Solution | 2-2-11106 | 1094 | 9,915 | 20,000 | 10,085 | Completed | |
| SUB-TOTAL | 245,584 | 714,000 | 468,416 | ||||
| Drainage | |||||||
| Culvert Replacements (3) (E&N Rail Trail Project) | 2-2-11201 | 1106 | 160,000 | 160,000 | 0 | Completed | |
| SUB-TOTAL | 160,000 | 160,000 | 0 | ||||
| Sewer | |||||||
| Heddle Pump Station Upgrade | 5-2-11702 | 1066 | 60,358 | 65,000 | 4,642 | Completed | |
| Helmcken Bay and Helmcken Park Pump Station Pumps | 5-2-11702 | 1105 | 28,913 | 33,000 | 4,087 | Completed | |
| Hallowell Road Level Rail Crossing | 5-2-11702 | 1079 | - | 35,000 | 35,000 | 2016 | |
| SUB-TOTAL | 89,271 | 133,000 | 43,729 | ||||
| Parks | |||||||
| Improvements to easements | |||||||
| Park Improvements | |||||||
| Portage Park - Playground Equipment | 2-2-11302 | 1068 | 9,538 | 19,851 | 10,313 | Completed | |
| Mellor Park Trails & Bench | 2-2-11302 | 1077 | 8,711 | 10,512 | 1,801 | Completed | |
| Mellor Park Playground Equipment | 2-2-11302 | 1095 | 10,996 | 10,000 | (996) | Completed | |
| Chalmers Court Park Staircase Replacement | 2-2-11302 | 1096 | 29,132 | 30,000 | 868 | Completed | |
| Portage Park Amenities (new playground area) | 2-2-11302 | 1097 | 8,120 | 10,000 | 1,880 | Completed | |
| Shoreline Trail | 2-2-11302 | 1098 | 10,656 | 11,000 | 344 | Completed | |
| Park Development | |||||||
| View Royal Park - Signature Trees | 2-2-11303 | 1028 | 4,382 | 5,000 | 618 | Completed | |
| View Royal Park (Preac) - Fitness Stations/Equipment | 2-2-11302 | 1099 | 58,750 | 80,000 | 21,250 | 2016 | |
| SUB-TOTAL | 140,285 | 176,363 | 36,078 | ||||
| Fire Services | |||||||
| Buildings | |||||||
| Public Safety Building | 2-2-12101 | 1032/1061 | 609,640 | 904,185 | (17,814) | 276,731 | 2016 |
| Fire Hall Demolition - To ready land for sale | 2-2-12101 | 1100 | 167,814 | 150,000 | 17,814 | 0 | Completed |
| Furniture and Equipment | |||||||
| Fire Breathing Apparatus Equipment | 2-2-12103 | 1101 | 147,294 | 150,000 | 2,706 | Completed | |
| Bylaw Enforcement | |||||||
| Used Vehicle | 2-2-12401 | 1102 | 24,513 | 25,000 | 487 | Completed | |
| Police Services | |||||||
| RCMP Equipment | 2-2-12301 | 1059 | - | 9,000 | 9,000 | December | |
| RCMP Building - Top Floor Works | 2-2-12301 | 1103 | - | 4,000 | 4,000 | December | |
| SUB-TOTAL | 949,261 | 1,242,185 | - | 292,924 | |||
| Administration / General Government | |||||||
| Annual Information Services Replacement Program | 2-2-13103 | 1070 | 20,358 | 49,000 | 28,642 | Completed | |
| Photocopier Replacement (2015-Fire/Eng, 2016-Admin) | 2-2-13103 | 1104 | 29,859 | 30,000 | 141 | Completed | |
| Land Acquisitions | |||||||
| Misc. Land Acquisition | 2-2-13201 | 2,568 | 129,500 | 126,932 | Ongoing | ||
| SUB-TOTAL | 52,785 | 208,500 | 155,715 | ||||
| TOTAL 2015 CAPITAL PROJECTS | 1,637,186 | 2,634,048 | 996,862 |





