This site is in beta — data may be incomplete and features are still being added.
Council Meeting/Documents/Island Highway Transit Priority Plan and Park & Ride Study Final Report
Staff Report

Island Highway Transit Priority Plan and Park & Ride Study Final Report

January 15, 2019Pages 59–7624 sections

A comprehensive study by SNC-Lavalin for BC Transit analyzing transit priority improvements and park-and-ride demand along the Island Highway corridor.

1 CALL TO ORDER
July 2018SNC LavalinGrand Total Package Cost (S3, S4, N1, N2, N3): $3,621,399Estimated shortfall of 244 structured Park & Ride stallsProjected shortfall of 611 stalls by 2038

Island Highway Transit Priority Plan and Park & Ride Study Final Report BC Transit July 2018

Page 59–76

Table 5.1 Potential Construction Packages

Southbound Improvements Northbound Improvements
Construction Package ID Description Comments Construction Package ID Description Comments
S1 SB queue jump bus lane from south of Craigflower Creek bridge to signals just south of ENR Overpass (see Sketch 001-A) Shown as Option 1 on Sketch 001-A. Can be combined with Package S4 N1 NB queue jump bus lane from Colwood Crescent (Jerome Rd) to Goldstream Ave (see Sketch 005)
S2 SB queue jump bus lane from Trans Canada Hwy 1 Off Ramp to just north of Craigflower Creek Bridge (see Sketch 001-B) Can be combined with Package S1 N2 NB bus lane north and south of Ocean Blvd (see Sketch 004)
S3 SB bus lane from Trans Canada Hwy 1 Off Ramp to signals just south of ENR Overpass (see Sketches 001-A and 002) Shown as Option 2 on Sketches 001-A and 002. Can be combined with Package S4 N3 NB bus lane from Dukrill Rd to signals just south of ENR Overpass- see Sketches 003 and 001-A)
S4 SB bus lane from signals just south of ENR Overpass to 6-Mile Rd (see Sketches 001-A and 003) Can be combined with Package S1 or S3
S5 SB bus lane north and south of Wale Rd (see Sketch 004)

Aerial view of residential area near Colwood Interchange
Aerial view of residential area near Colwood Interchange
Aerial view of residential area and highway junction
Aerial view of residential area and highway junction
Aerial view of Colwood Interchange highway junction
Aerial view of Colwood Interchange highway junction
Aerial view of highway and transit exchange area
Aerial view of highway and transit exchange area
Aerial view of commercial area near 6-Mile Road
Aerial view of commercial area near 6-Mile Road

Proposed Transit Priority Measures Project Location: Colwood Interchange, Victoria, BC Client Name: BC Transit

Legend

  • Signal priority for transit
  • Intersection

Measures shown on map:

  • S2 - Southbound queue jump lane from Highway 1 off ramp to Craigflower Bridge
  • S1 - Southbound queue jump lane from Craigflower Bridge to Colwood Interchange
  • N3 - Northbound bus lane from Dukrill Road to Colwood Interchange
  • S3 - Southbound bus lane from Highway 1 off ramp to Colwood Interchange
  • S4 - Southbound bus lane from Colwood Interchange to 6-Mile Road
  • Location: Colwood Interchange (Hwy 1)
  • Location: 6-Mile Rd

Aerial view of commercial area near Goldstream Avenue
Aerial view of commercial area near Goldstream Avenue
Aerial view of highway and residential intersection
Aerial view of highway and residential intersection
Aerial view of residential street network
Aerial view of residential street network
Aerial view of commercial buildings and parking lots
Aerial view of commercial buildings and parking lots
Aerial view of commercial intersection at Wale Road and Ocean Boulevard
Aerial view of commercial intersection at Wale Road and Ocean Boulevard

Proposed Transit Priority Measures Project Location: Colwood Interchange, Victoria, BC Client Name: BC Transit

Legend

  • Signal priority for transit
  • Intersection

Measures shown on map:

  • N2 - Northbound bus lane North and South of Ocean Boulevard
  • S5 - Southbound bus lane North and South of Wale Road
  • N1 - Northbound queue jump lane
  • Location: Goldstream Ave
  • Location: Wale Rd/Ocean Blvd

Page 59–76

5.2 Construction Cost Estimate

A conceptual level cost estimate for each of the potential construction packages was developed based on the concept design drawings. A detailed breakdown of the construction cost estimate build-up is provided in Appendix E. Table 5.2 summarizes the estimated construction cost for each of the potential construction packages.


Page 59–76

Table 5.2 Construction Cost Estimate

Note: Southbound packages S1 and S2 are sub-component packages of construction package S3.

Construction Package ID Direct Costs: Rmovals & Utility Work Direct Costs: Grading & Paving Direct Costs: Bus Stop / Station Direct Costs: Bridge Widening Sub-Total Direct Costs Indirect Costs: Mobilization Indirect Costs: Traffic Management Indirect Costs: Risk & Contingency Construction Cost (excluding Risk & Contingency) Total Including Risk & Contingency
Southbound Packages
S1 $ 60,496 $ 192,530 $ 156,974 $ - $ 410,000 $ 16,400 $ 20,500 $ 32,800 $ 446,900 $ 479,700
S2 $ 16,335 $ 68,259 $ - $ - $ 84,594 $ 3,384 $ 4,230 $ 6,768 $ 92,207 $ 98,975
S3 $ 84,838 $ 330,602 $ 156,974 $ 297,100 $ 869,514 $ 34,781 $ 43,476 $ 69,561 $ 947,770 $ 1,017,331
S4 $ 164,897 $ 403,372 $ 156,974 $ - $ 725,243 $ 29,010 $ 36,262 $ 58,019 $ 790,515 $ 848,534
S5 $ 69,927 $ 124,599 $ 156,974 $ - $ 351,500 $ 14,060 $ 17,575 $ 28,120 $ 383,135 $ 411,255
Sub-Total Southbound Packages S3, S4, S5 $ 319,662 $ 858,573 $ 470,922 $ 297,100 $ 1,946,257 $ 77,850 $ 97,313 $ 155,701 $ 2,121,420 $ 2,277,121
Northbound Packages
N1 $ 59,020 $ 172,036 $ 136,738 $ - $ 367,794 $ 14,712 $ 18,390 $ 29,424 $ 400,895 $ 430,319
N2 $ 27,093 $ 110,086 $ 156,974 $ 294,153 $ 11,766 $ 14,708 $ 23,532 $ 320,627 $ 344,159
N3 $ 33,362 $ 164,936 $ 288,711 $ 487,009 $ 19,480 $ 24,350 $ 38,961 $ 530,840 $ 569,801
Sub-Total Northbound Packages N1, N2, N3 $ 119,475 $ 447,058 $ 582,423 $ - $ 1,148,956 $ 45,958 $ 57,448 $ 91,916 $ 1,252,362 $ 1,344,279
Grand Total Packages S3, S4, S4, N1, N2, N3 $ 439,137 $ 1,305,631 $ 1,053,345 $ 297,100 $ 3,095,213 $ 123,809 $ 154,761 $ 247,617 $ 3,373,782 $ 3,621,399

Page 59–76

5.3 Project Budget

The estimated total project budget for the proposed improvements is summarized on Table 5.3.

The total project budget was broken into the following groupings:

  • Southbound Infrastructure improvements
  • Northbound infrastructure improvements
  • Corridor wide works

For southbound and northbound Infrastructure improvements the following elements are included:

  • Estimated construction cost for the SB and NB infrastructure
  • Estimated engineering fees for the infrastructure improvements
  • An allowance for acquisition of property
  • An allocation for construction contingency and risk

For Corridor wide works:

  • Transit Signal controller upgrades for existing intersection signal controllers that require upgrading to enable compatibility with transit signal priority
  • Supply, installation and testing of transit signal priority equipment for 4 intersections
  • Supply, installation and testing of transit signal priority kits for 55 transit vehicles.

Transit signal priority equipment, for both the wayside and on-bus equipment, is based on employing the Opticom GPS based technology that has been used by BC Transit on previously completed TSP projects.

Based on the conceptual level of development of the project a project level contingency of 20% was carried.


Page 59–76

Table 5.3 Estimated Project Budget

Transit Priority Improvements Cost Element Estiamted Cost Notes
Southbound Packages S3 + S4 + S5 Construction Cost (excluding Risk & Contingency) $ 2,121,420.13
Property $ 346,000.00 Allowance
Engineering $ 169,713.61
Construction Risk & Contingency $ 155,700.56
Sub -Total Southbound Improvements $ 2,792,834.30
Northbound Packages N1 + N2 + N3 Construction Cost (excluding Risk & Contingency) $ 1,252,362
Property $ 109,000 Allowance
Engineering $ 100,189
Construction Risk & Contingency $ 91,916
Sub -Total Northbound Improvements $ 1,553,467
Overall Corridor Packages (apply to Both Directions)
Traffic Signal Controller Upgrades Upgrade signal controller for compatibility with TSP (supply, install, test & commission) $ 22,000 Upgrade intersection controllers at 4 intersections for compatibility with TSP. Existing cabinets reused.
Traffic Signal TSP Equipment TSP Wayside controller and integrations with intersection signals (supply install, test & commission) $ 90,036 Upgrade 4 intersections with TSP
Bus TSP Equipment TSP vehicle kit suplly install and commission $ 323,989 For 55 buses
Sub-Total Overall Corridor Improvements $ 436,025 Allocate to NB
Capital Cost - Southbound Improvements $ 2,792,834
Project Contingency - 20% $ 527,427
Project Cost - Southbound $ 3,320,261
Capital Cost - Northbound Improvements $ 1,989,493
Project Contingency - 20% $ 379,515
Project Cost - Northbound $ 2,369,008

Page 59–76

6.0 Option Evaluation

A high level evaluation of the potential transit priority options was carried out. The evaluation looked at four accounts

  • Transport
  • Social / Property
  • Environmental
  • Economic

The transport account considered the impact and benefits of the proposed improvement options on the transportation system and includes the travel time savings for transit vehicles as well as other potential impacts to the transportation system such as impacts to general traffic, road works needed, and impacts to E&N Rail Trail users.

The Environment account considered impacts on potentially sensitive environmental areas along the corridor, impacts to landscaped areas as well as a qualitative assessment of the potential impact on GHG emissions form transit vehicles.

The Social / Property account looked at the potential impacts on property and changes required to public realm infrastructure (e.g. lighting / sidewalk relocations) that potentially impact the visual character of the area.

The economic account considers the financial aspects of the options and looks at the monetary costs and benefits of the potential options. The basis for the economic evaluation includes:

  • The capital costs are conceptual level estimates as provided in section 5
  • Costs and benefits are assessed over a 10 year time horizon from the completion of construction of the proposed improvements.
  • The high level time line for the implementation of the proposed options is
    • Planning, engineering, permitting, approvals – 2019
    • Infrastructure construction – 2020
    • Start of operations - 2021
  • The savings in transit operational hours is based on $117 per operating hour for 2018. Costs are inflated over the time horizon at 3% p.a. based on historical trend.
  • The savings in transit vehicle reductions is estimated based on monthly vehicle lease costs of $5528 (2018-19 figures for Heavy Duty vehicle). Costs are inflated over the time horizon at 3% p.a. based on historical trend.
  • Travel time savings for transit customers are based on $18.49 per hour based on default values for benefit cost analysis in British Columbia (Apex Engineering, May 2017).
  • A discount rate of 6% is used for the economic analysis.

Results of the option evaluation are presented on table 6.1

Note that no separate evaluation was completed for packages S1 and S2. As previously noted they are sub-components of package S3 and are accounted for in the evaluation of package S3. It should also be noted that the costs for corridor wide improvements (intersection controller upgrades and TSP upgrades) are carried under the northbound improvements.


Page 59–76

Table 6.1 Evaluation of Options

Package Description Evaluation Accounts: Transport Evaluation Accounts: Social / Property Evaluation Accounts: Environmental Evaluation Accounts: Economic
S3, S4, S5 * SB bus lane from Trans Canada Hwy 1 Off Ramp to signals just south of ENR Overpass
* SB bus lane from signals just south of ENR Overpass to 6-Mile Rd
* SB bus lane north and south of Wale Rd
* PM peak period bus travel time reduced 1:30
* AM peak period bus travel time reduced 0:20 sec
* Reduction in vehicle delays
* Marginal increase in E&N Rail Trail crossing time
* Pavement lifts at Craigflower Creek Bridge
* Property required at Wale Rd. / Ocean Blvd. intersection (~60 sq. m): to accommodate bike lane and for widening sidewalk for bus stop platform
* Utility, signal, lighting & sign relocations
* Large dia. water mains may require protection
* New Galloping Goose Trail Bridge over Craigflower Creek will require environmental review
* Significant GHG reduction from buses
Capital Cost (2018 $) $3,317,127
Project NPV: -$1,101,977
B/C ratio: 0.65
N1, N2, N3 * NB queue jump bus lane from Colwood Crescent (Jerome Rd) to Goldstream Ave
* NB bus lane north and south of Ocean Blvd
* NB bus lane from Dukrill Rd to signals just south of ENR Overpass
* PM peak period bus travel time reduced 0:15 sec
* AM peak period bus travel time reduced 3:10
* Reduction in vehicle delays
* Property required at Goldstream Rd. intersection for bus station platform / (~121 sq. m)
* New bus station platform/shelter encroaches (~1 m) into Juan de Fuca Park & Ride facility
* Sidewalk relocation encroaches into Colwood Transit Exchange & Juan de Fuca Park & Ride
* No impacts on environmental areas
* Significant GHG reduction from buses
Capital Cost (2018 $) $2,369,098
Project NPV: $541,487
B/C ratio: 1.24

Page 59–76

Part 2 - Park & Ride Study

Page 59–76

7.0 Existing Park & Ride Facilities

Page 59–76

7.1 Existing Park & Ride Supply

The existing Park & Ride facilities in the Study Area covering View Royal, Colwood, Langford and Sooke are shown on table 7.1. The table includes non-official parking demand consisting of overflow within and next to the existing Park & Ride sites, non-Park & Ride parking that people are using for Park & Rde purposes, and the parking next to the ENR train tracks along Station Ave in Langford.

The initial inventory of existing Park & Ride facilities in the area was compiled through site visits and review of images via Google Earth. Features such items as the number of parking stalls, gravel or paved surface treatment, approximate weekday usage, accommodation of cyclists and disabled drivers, and apparent spill over to surrounding areas were noted. The facilities surveyed ranged from Sooke Park & Ride in the south west to the Hwy 1 / Helmcken Interchange Park & Ride in the northeast. A total of 374 formal Park & Ride stalls were identified in the sites surveyed. In addition to the formal, structured parking spaces, a number of “informal” or “unofficial” parking spaces adjacent to and surrounding the structured Park & Ride facilities were observed. Including those figures in the total yielded and estimated total supply of 618 spaces. Because of the oversubscription of parking there is an estimated shortfall of structured Park & Ride stalls of 244.

Page 59–76

Table 7.1 Existing Park & Ride Locations

City Name or Location Park & Ride Stalls provided Non-Park & Ride Stalls being used
Colwood South Side of Ocean Blvd (across from Colwood Exchange on land designated for Colwood City Centre) 115 ~22-overflow on Ocean Blvd grass shoulder
Colwood Colwood Exchange 41
Colwood Juan de Fuca Rec Centre (next to Colwood Exchange) 39
View Royal Galloping Goose Gravel Parking near Colwood Interchange ~50-vehicle occupants may be cycling or travelling by bus
View Royal Helmcken Interchange 52
Langford Veterans Memorial Parkway Interchange (VMP) 28
Langford Parking along Station Ave. next to ENR train tracks ~158-vehicle occupants may be working in vicinity or travelling by bus via Langford Exchange
Sooke Sooke Park & Ride 99
Sooke Gravel parking next to bus stop across Hwy 14 from 17 Mile House Pub ~14-vehicle occupants likely travelling by bus

Page 59–76

7.2 Park & Ride Demand Forecast Model

Forecasting of Park & Ride demand was completed using the model described by equation 1. Equation 1 was provided by BC Transit and was previously used for the planning of the McTavish Interchange Park & Ride facility.

Equation 1: $$ \text{Demand} = \left( \frac{\left( \left( \left( P_o \times T_g \right) \times E \right) \times O \right) \times P_{nr}}{V_{or}} \right) / L \div T_o $$

Where: (typical values shown in brackets):

  • O = One Way Travel Factor (0.5)
  • Po = Population Base
  • Tg = Transit Generation Rate (0.3)
  • Vor = Vehicle Occupancy Rate (1.1)
  • E = Trips Proceeding Outside the Service Area (65%)
  • L = Parking Lot Efficiency Factor (0.95)
  • To = Turnover Rate in Parking Lot (1.2)
  • Pnr = Park ‘n’ Ride Trips Generated (15-20%)

The Park & Ride demand model was calibrated using

  • The number of existing formal Park & Ride stalls provided, plus
  • The existing observed number of “non-official, permitted” parking stalls being used

For the purpose of calibration Colwood and Langford were combined to account for people living in Langford parking in Colwood because of the limited parking available in Langford. A weekday survey of Park & Ride usage undertaken on a weekday in October 2017 at the Park & Ride facility located on Ocean Blvd near the Colwood Transit Exchange indicated that in the AM 43.9%, and in the PM 45%, of the users originated from Westshore municipalities other than Colwood. The results of the model calibration are summarized on Table 7.2.


Page 59–76

Table 7.2 – Park & Ride Forecast Model Calibration

Parameter Colwood/Langford View Royal Sooke Notes
Tg 0.38 0.38 0.36 Calibrated based on current demand
Vor 1.30 1.30 1.10 Based on CRD Household Travel Survey
E 0.35 0.40 0.35 Assumed that 60% of trips are outside of the bus service area
L 0.95 0.90 0.95 Parking lot factor based on site visit observations
To 1.20 1.20 1.20 Standard value used
Pnr 0.175 0.175 0.175 This is the mid-point of the 2 standard values
O 0.50 0.50 0.50 Standard value used
Calculated Park & Ride Capacity Demand (Stalls) 410 99 114
Current Capacity 403 102 113
Page 59–76

7.3 Park & Ride Demand Estimates

Future Population Projections

The future populations of the municipalities in the study area were estimated using census data from Stats Canada. The growth rates from 2011 to 2016 were applied to the 2016 populations to estimate the populations in 2038. The population projections are presented in the table 7.3.

Page 59–76

Table 7.3 – Park & Ride Forecast Model Calibration

2011 2016 Annual % Growth Rate Projected population base in 2038
View Royal 9,381 10,408 2.10% 16,103
Colwood 16,093 16,859 2.60% 28,902
Langford 29,228 35,342 0.94% 43,015
Sooke 11,435 13,001 3.87% 28,858

Projected Park & Ride Demand

The projected municipal populations in 2028 and 2038 were used in the calibrated demand forecast model (equation 1) to develop the projected park & ride demand for 2028 and 2038. Table 7.4 summarizes the results

Page 59–76

Table 7.4 – Projected Park & Ride Demand

Park & Ride Location 2018: Capacity Provided 2018: Demand 2018: Additional Required 2028: Capacity Provided 2028: Demand 2028: Additional Required 2038: Capacity Provided 2038: Demand 2038: Additional Required
View Royal 52 99 47 52 124 72 52 153 101
Sooke 99 114 15 99 174 75 99 268 169
Langford + Colwood 223 410 187 223 483 260 223 565 342
Total 374 623 249 374 781 407 374 985 611
Langford 28 278 250 28 308 280 28 338 310
Colwood 195 132 -63 195 176 -19 195 227 32

As noted above, the demand projections account for the existing oversubscription to capture the existing demand that cannot access the formal parking stalls provided. The capacity provided includes only the formal parking stalls provided in the existing Park & Ride lots. The calculated “additional required” shows the projected shortfall between the demand and the existing formal Park & Ride stalls provided as at 2018.

Based on the projections, there is an existing shortfall of 249 Park & Ride stalls as of 2018. On the basis of the projected population increases the shortfall increased to 611 stalls if no new Park & Ride stalls are provided.

Page 59–76

7.4 Identification and Evaluation of Potential Park & Ride Location Options

Potential future Park & Ride sites were identified by the project team through the following means:

  • Municipal partners on the Technical Advisory Group identified potential sites within their municipalities which they identified as suitable candidates for future use as Park & Ride facilities
  • The project team scanned available properties for sale within +/- 500 m of the proposed frequent transit corridors identified in the Transit Future Plan (BC Transit, 2011)

Figure 7.1 (next page) presents the potential Park & Ride locations identified for consideration. Twelve (12) candidate sites were identified for evaluation. The sites were divided into two groups:

  • Near Term Options – Sites that were located closer to the more developed areas of the Westshore municipalities, and
  • Long Term Options – Sites that were located further from the more developed areas of the Westshore and along the proposed frequent transit corridors.

Page 59–76

Figure 7.1 Potential Park & Ride Locations

Regional map showing existing and potential Park & Ride lots along selected BC Transit routes in Colwood, Langford, and Sooke Areas.
Regional map showing existing and potential Park & Ride lots along selected BC Transit routes in Colwood, Langford, and Sooke Areas.

The near term options included:

  • Langford Parkway
  • Station Ave. near Veterans Memorial Parkway
  • Station Ave. near Langford Transit Exchange
  • Jacklin Rd. at Sooke Rd.
  • Goldstream Ave. at Peatt Rd.
  • Colwood Interchange
  • NW ENR / Peatt Rd.

Long Term options included:

  • Veteran’s Memorial Parkway and Sooke Rd.
  • Latoria Rd and Wishart Rd.
  • Latoria Rd. and Ryder Hesjedal Way
  • Metchosin Rd. and Laren Rd.
  • Luxton Fair Grounds

A qualitative evaluation was completed on the near term and long term options. The evaluation criteria used for the evaluation and their relative ranking are provided on table 7.5.

Page 59–76

Table 7.5 – Criteria for Analysis of Potential Park & Ride Sites

Criteria Relative Weight
Park & Ride Capacity:
* Preliminary estimate of the potential number of parking stalls that could be developed at the potential Park & Ride lot:
4
Connectivity to Bus Routes:
* Number of bus routes served
* Connectivity to Regional Bus Routes
4
Walking Distance to Bus Stops:
* Distance from the Park & Ride lot to the bus stops (<200 m or >200 m & <400 m)
* Ease of bus passenger access, including disabled persons:
2
Nature of Park & Ride Site:
* Topographic, geotechnical and environmental constraints
* Vehicular accessibility to/from major road system
* Relative Cost of construction
* Potential Impacts caused during construction
3
Impact on Neighbourhood Land Uses:
* Potential benefits or impacts to adjacent land uses
* Effects on mobility and safety of all modes of traffic local to the area
2
Regional Context:
* Strategic relevance within the BC Transit Victoria Region Frequent Transit Network system
4

Each of the options were rated qualitatively as More Favourable (●), Favourable (◕) or Less Favourable (○) in comparison with other options. The evaluation of each of the options is provided in Appendix F. Table 7.6 presents the overall results for the evaluation of the near term options. Table 7.7 presents the results for the long term options.


Page 59–76

Table 7.6 Evaluation of Potential Near Term Park & Ride Locations

Langford Pkwy Station Ave. near Veterans Memorial Pkwy Station Ave. near Langford Transit Exchange Jacklin Rd at Sooke Rd Goldstream Ave. at Peatt Rd Colwood Interchange NW ENR/ Peatt
Park & Ride Capacity
Number of Park & Ride Spots 53 161 56 73 157 152 97
Connectivity to Bus Routes
Walking Distance to Bus Stops
Nature of Park & Ride Site
Impact on Neighbourhood Land Uses
Regional Context
Overall Rating 7th 1st 5th 6th 2nd 3rd 4th
Page 59–76

Table 7.7 Evaluation of Potential Long Term Park & Ride Locations

Veteran’s Memorial Parkway and Sooke Rd. Latoria Rd. and Wishart Rd. Latoria Rd. and Ryder Hesjedal Way Metchosin Rd. and Laren Rd. Luxton Fairgrounds
Park & Ride Capacity
Number of Park & Ride Spots 829 220 575 1458 545
Connectivity to Bus Routes
Walking Distance to Bus Stops
Nature of Park & Ride Site
Impact on Neighbourhood Land Uses
Regional Context
Overall Rating 3rd 5th 4th 2nd 1st

The results summarized in Tables 7.6 and 7.7 were reviewed with BC Transit and the Technical Advisory Group. Based on the feedback from BC Transit and the TAG as well as other factors including a preferred minimum Park & Ride capacity of 100 stalls, the preferred locations for Park & Ride facilities are:

  • 6-Mile Rd. / Colwood Interchange – estimated capacity of 239 stalls
  • Station Ave. near Veterans Memorial Parkway – estimated capacity of 145 stalls
  • Modified Luxton option - 93
Page 59–76

7.5 Conceptual Park & Ride Layout & Construction Cost

Conceptual geometric layouts were developed for the preferred Park & Ride locations. Drawings of the conceptual layouts are provided in Appendix G. Based on the conceptual layouts an order of magnitude budget was developed. Table 7.8 (next page) presents the order of magnitude budget for the preferred options. Property costs are not included in the construction cost estimate for the Park & Ride layouts. A detailed breakdown of the construction cost estimate is provided in Appendix H.

The design and cost estimate for Luxton Fairgrounds option has been developed based off of the concept design completed by the Ministry of Transportation and Infrastructure. BC Transit requested that SNCL identify potential options to stage development of the parking capacity and identify potential measure to reduce the estimated cost. The conceptual layout presented in Appendix G provides a reduced implementation of the MOTI concept that provides the required number of stalls to meet the forecast demand up to 2028. The conceptual cost estimate developed is for the revised Luxton concept.


Page 59–76

Table 7.8 – Proposed Park & Ride Location Order of Magnitude Budget

Proposed Park & Ride Location Direct Costs: Rmovals & Utility Work Direct Costs: Grading & Drainage Direct Costs: Paving & Concrete Flatwork Direct Costs: Traffic Signalling & Lighting Sub-Total Direct Costs Indirect Costs: Mobilization Indirect Costs: Traffic Management Indirect Costs: Risk & Contingency Construction Cost (excluding Risk & Contingency) Total Constuction Including Risk & Contingency Engineering Project Total
Luxton $ 10,595 $ 197,195 $ 469,461 $ 236,000 $ 913,251 $ 36,530 $ 45,663 $ 73,060 $ 995,444 $ 1,068,504 $ 73,060 $ 1,141,564
Station Ave. $ 29,210 $ 139,640 $ 637,572 $ 56,000 $ 862,422 $ 34,497 $ 43,121 $ 68,994 $ 940,040 $ 1,009,034 $ 68,994 $ 1,078,028
6-Mile / Colwood Interchange $ 46,705 $ 467,940 $ 1,035,606 $ 296,000 $ 1,846,251 $ 73,850 $ 92,313 $ 147,700 $ 2,012,414 $ 2,160,114 $ 147,700 $ 2,307,814
Totals $ 86,510 $ 804,775 $ 2,142,639 $ 588,000 $ 3,621,924 $ 144,877 $ 181,096 $ 289,754 $ 3,947,897 $ 4,237,651 $ 289,754 $ 4,527,405
Page 59–76
Extracted from: 2019 01 15 Council Agenda - Agenda - Pdf