Appendix
Appendix H: Conceptual Construction Cost Estimate - 6-Mile Park & Ride
January 15, 2019Pages 141–1432 sections
Detailed cost breakdown for site removal, grading, paving, and signaling for the 6-Mile Park & Ride project.
Total Estimated Cost: $2,270,890Date: 23 July '18Includes $200,000 for traffic signals
Island Highway Transit Priority Plan and Park & Ride Study
Final Report
BC Transit July 2018
Page 141–143
Appendix H – Conceptual Construction Cost Estimate - Park & Ride Facilities
6-Mile Park & Ride
PROJECT: ISLAND HWY TRANSIT PRIORITY PLAN
CLIENT: BC TRANSIT
DATE: 23 JULY '18
PACKAGE: 6-Mile Park & Ride
Rev. 0
| TRADE | ITEM | DESCRIPTION | QTY | UNIT | UNIT RATE | TOTAL COST |
|---|---|---|---|---|---|---|
| 10 | Site Removal & Utility Work | |||||
| 10.1 | Site Removal & Utility Work | 46,705 | ||||
| 10.1.01 | Remove Existing Pavement | 1,373.0 | M2 | 15.0 | 20,595 | |
| 10.1.02 | Remove Existing Curb & Gutter | 106.0 | M | 15.0 | 1,590 | |
| 10.1.03 | Saw Cut | 190.0 | M | 8.0 | 1,520 | |
| 10.1.04 | Relocate Existing Street Lighting Pole | 1.0 | EA | 6,000.0 | 6,000 | |
| 10.1.05 | Relocate Trail Signage and Bench | 2.0 | EA | 7,500.0 | 15,000 | |
| 10.1.06 | Remove others | 1.0 | LS | 2,000.0 | 2,000 | |
| 10 | SUB-TOTAL: | Site Removal & Utility Work | 46,705 | |||
| 20 | Grading & Drainage Work | |||||
| 20.1 | Grading & Drainage Work | 409,540 | ||||
| 20.1.01 | Clearing & Grubbing | 7,300.00 | M2 | 8.00 | 58,400 | |
| 20.1.01 | Topsoil Stripping | 7,300.00 | M2 | 5.0 | 36,500 | |
| 20.1.02 | Soil Import Fill | 7,300.0 | M3 | 25.0 | 182,500 | |
| 20.1.03 | PVC 200mm Pipe | 592.0 | M | 120.0 | 71,040 | |
| 20.1.04 | PVC 300mm Pipe | 150.0 | M | 150.0 | 22,500 | |
| 20.1.05 | Catch Basin | 26.0 | EA | 1,000.0 | 26,000 | |
| 20.1.05 | Oil/ water Separator | 3.0 | EA | 20,000.0 | 60,000 | |
| 20.1.06 | Manhole | 1.0 | EA | 5,000.0 | 5,000 | |
| 20.1.07 | Headwall/Rip Rap | 1.0 | EA | 6,000.0 | 6,000 | |
| 20 | SUB-TOTAL: | Grading & Drainage Work | 409,540 | |||
| 30 | Paving & Concrete Flat Work | |||||
| 30.1 | Paving & Concrete Flat Work | 1,035,606 | ||||
| 30.1.01 | Granular Subbase SGSB 300mm thk | 3,575.9 | M3 | 45.0 | 160,915 | |
| 30.1.02 | Granular Base Course 300mm/250mm thk | 3,156.6 | M3 | 55.0 | 173,612 | |
| 30.1.03 | Primer and Tack Coat | 12,680.4 | M2 | 2.0 | 25,361 | |
| 30.1.04 | HMA Asphalt 75mm | 2,330.0 | MT | 180.0 | 419,403 | |
| 30.1.05 | Pavement Joint | 190.0 | M | 10.0 | 1,900 | |
| 30.1.06 | New Curb & Gutter | 693.6 | M | 160.0 | 110,973 | |
| 30.1.07 | New Concrete Sidewalk | 380.0 | M2 | 110.0 | 41,800 | |
| 30.1.08 | Median | 168.9 | M2 | 100.0 | 16,895 | |
| 30.1.09 | Island | 41.1 | M2 | 100.0 | 4,110 | |
| 30.1.10 | Pavement Marking | 1.0 | LS | 10,000.0 | 10,000 | |
| 30.1.11 | Landcape (Sod/Seeding Restoration) | 600.0 | M2 | 10.0 | 6,000 | |
| 30.1.12 | Fence | 108.0 | M | 120.0 | 12,960 | |
| 30.1.13 | Railing | 18.6 | M | 90.0 | 1,677 | |
| 30.1.14 | Bike Shelter for 36 Bikes | 1.0 | EA | 50,000.0 | 50,000 | |
| 30 | SUB-TOTAL: | Paving & Concrete Flat Work | 1,035,606 | |||
| 40 | Traffic Signalling & Lighting | |||||
| 40.1 | Traffic Signalling & Lighting | |||||
| 40.1.01 | Traffic Signals | 1.0 | EA | 200,000.00 | 200,000 | |
| 40.1.02 | Lighting | 24.0 | EA | 4,000.0 | 96,000 | |
| 40 | SUB-TOTAL: | Traffic Signalling & Lighting | 296,000 | |||
| DIRECT COST SUB- TOTAL : | 1,846,250 | |||||
| 50 | INDIRECT COST | |||||
| 50.1 | Indirect Cost | |||||
| 50.1.01 | Mobilzation (4%) | 1.0 | LS | 73,850.00 | 73,850 | |
| 50.1.02 | Traffic Management (3%) | 1.0 | LS | 55,390.00 | 55,390 | |
| 50.1.03 | Risk & Contigency (8%) | 1.0 | LS | 147,700.00 | 147,700 | |
| 50.1.04 | Detail Engingeering Cost (8%) | 1.0 | LS | 147,700.00 | 147,700 | |
| 50 | SUB-TOTAL: | INDIRECT COST | 424,640 | |||
| TOTAL - 6 MILE PARK & RIDE | 2,270,890 |
EXCLUSIONS :
- Client's Project Administration
- GST
- PST
Page 141–143
Document Images
(2)
Extracted from: 2019 01 15 Council Agenda - Agenda - Pdf