Appendix
Schedule B: Environmental Services Operating Expense
January 9, 2024Page 932 sections
Historical and budgeted operating expenses for environmental services, showing costs for garbage and sewer systems.
2023 Total Budget Expense: $17,397,676Sanitary sewer costs represent 75% of the total budget.
Schedule B Environmental Services Operating Expense
Page 93
Environmental Services Expense
Operating Budget (% of total)

| Year | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group Name | Actual Amount | Budget Amount | Actual Amount | Budget Amount | Actual Amount | Budget Amount | Actual Amount | Budget Amount | Actual Amount | Budget Amount | |
| Environmental Services | |||||||||||
| Garbage Collection | $442,961 | $446,138 | $464,494 | $458,491 | $479,463 | $464,020 | $552,951 | $557,458 | $460,009 | $641,274 | |
| Sanitary Sewer | $284,337 | $360,867 | $1,685,163 | $1,761,684 | $1,708,323 | $1,825,108 | $1,707,863 | $1,852,986 | $1,716,721 | $1,843,540 | |
| Total | $727,298 | $807,005 | $2,149,658 | $2,220,175 | $2,187,786 | $2,289,128 | $2,260,814 | $2,410,444 | $2,176,730 | $2,484,814 | |
| Total | $11,893,575 | $13,069,478 | $13,449,440 | $14,984,844 | $15,113,870 | $15,743,744 | $14,906,896 | $16,338,942 | $14,479,379 | $17,397,676 |
Page 93
Extracted from: 2024 01 09 Committee of the Whole Agenda - Agenda - Pdf